County Profile for DeSoto - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,475,716 Total Charges 94,295,531
Fixed Assets 18,465,014 Contract Allowance 65,395,747
Other Assets 160,491 Operating Revenue 28,899,784
Total Assets 25,101,221 Operating Expenses 31,625,587
Current Liabilities 3,992,200 Operating Margin -2,725,803
Long Term Liabilities 17,151,674 Other Income 1,726,675
Total Equity 3,957,347 Other Expense 0
Total Liabilities and Equity 25,101,221 Net Profit or Loss -999,128

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,228 Revenue per Bed $688,090 Revenue per Person $28,899,784
Net Margin per Discharge ($1,814) Net Margin per Bed ($64,900) Net Margin per Person ($2,725,803)
Net Profit per Discharge ($665) Net Profit per Bed ($23,789) Net Profit per Person ($999,128)
Net Fixed Assets per Discharge $12,285 Net Fixed Assets per Bed $439,643 Net Fixed Assets per Bed $18,465,014
Long Term Debt per Discharge $11,412 Long Term Debt per Bed $408,373 Long Term Debt per Person $17,151,674
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,465 Net Fixed Assets 1,465 Population Estimate 1,151
Total Revenue 1,622 Long Term Liabilities 1,083 Total Patient Discharges 1,361
Net Margin 2,518 Total Patient Beds 1,447
Net Profit or Loss 2,841

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,956,900 5,772,949 0.6854
31 Intensive Care Unit 1,521,639 1,843,039 0.8256
32 Coronary Care Unit 0 0
43 Nursery 391,688 591,810 0.6618
44 Skilled Nursing Care 0 0
50 Operating Room 2,467,680 7,133,659 0.3459
51 Recovery Room 577,958 1,367,350 0.4227
52 Labor and Delivery Room 726,882 347,477 2.0919

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,780,499 13 Nursing Administration 613,239
02,03 Captial Related - Movable Equipment 557,917 14 Central Services and Supply 232,240
04 Employee Benefits 3,171,398 15 Pharmacy 685,723
05 Administrative and General 3,435,328 16 Medical Records and Medical Library 477,076
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,620,589 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 766,759 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 663,383 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,004,151

County Profile for DeSoto - 2015